Pallas Air
0.031 EUR +28.45%Pallas Air operates in the industrial sector. The company offers technical solutions in air purification and related products. The Group's operations are divided into a number of business areas and the solutions are used, for example, in industry, and among properties. Customers are found on a global level with the largest concentration in the Nordic region. The products are aimed primarily at corporate customers and larger institutes, but also at private individuals.
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Rentto Oy | 23.6 % | 23.6 % |
Mäkipää Vesa Tapani | 21.2 % | 21.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Mikael Rentto | 01.11.2023 | 862,311EUR |
Mikael Rentto | 01.11.2023 | 1,309,565EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 10.8 | 17.8 | 4.4 | 3.5 | 8.2 | 8.8 | 9.3 | 9.6 |
growth-% | 344.8 % | 65.3 % | -75.3 % | -20.1 % | 133.6 % | 7.0 % | 6.0 % | 3.0 % |
EBITDA | 2.9 | 5.9 | -3.9 | -2.9 | 0.0 | 0.7 | 0.8 | 1.7 |
EBIT (adj.) | 2.5 | 5.2 | -2.9 | -4.6 | -0.2 | 0.5 | 0.6 | 0.7 |
EBIT | 2.5 | 5.2 | -6.5 | -5.6 | -2.1 | -1.4 | -1.3 | -0.4 |
Profit before taxes | 2.5 | 5.0 | -7.3 | -4.3 | -2.5 | -1.7 | -1.6 | -0.6 |
Net income | 2.0 | 4.0 | -7.4 | -4.2 | -2.0 | -1.7 | -1.6 | -0.5 |
EPS (adj.) | 0.25 | 0.51 | -0.38 | -0.17 | -0.00 | 0.01 | 0.02 | 0.03 |
growth-% | 34,114.8 % | 103.4 % | -175.5 % | 75.1 % | 72.0 % | |||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 26.7 % | 33.3 % | -88.0 % | -81.6 % | 0.0 % | 7.7 % | 8.7 % | 17.4 % |
EBIT-% (adj.) | 23.3 % | 29.3 % | -66.7 % | -129.9 % | -2.4 % | 5.4 % | 6.6 % | 7.2 % |
EBIT-% | 23.3 % | 29.3 % | -146.8 % | -159.2 % | -25.2 % | -15.9 % | -13.6 % | -3.8 % |
ROE | 98.0 % | 81.6 % | -106.5 % | -63.8 % | -38.1 % | -51.0 % | -91.9 % | -75.8 % |
ROI | 65.3 % | 55.2 % | -45.8 % | -37.9 % | -15.0 % | -11.3 % | -12.9 % | -4.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.42 | 0.25 | 0.03 | 0.03 | 0.03 | 0.03 | ||
Shares | 7.9 | 7.9 | 10.2 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 |
Market cap | 4.3 | 4.6 | 0.6 | 0.6 | 0.6 | 0.6 | ||
Enterprise value | 12.5 | 12.2 | 9.8 | 8.8 | 8.0 | 6.6 | ||
EV/S | - | - | 2.8 | 3.5 | 1.2 | 1.0 | 0.9 | 0.7 |
EV/EBITDA | - | - | - | - | 2,528.8 | 13.0 | 9.8 | 3.9 |
EV/EBIT (adj.) | - | - | - | - | - | 18.5 | 13.0 | 9.5 |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | 3.2 | 1.8 | 1.1 |
P/E | - | - | - | - | - | - | - | - |
P/B | - | - | 0.6 | 0.8 | 0.1 | 0.2 | 0.6 | 1.4 |
P/S | - | - | 1.0 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | ||||||||
Equity ratio | 32.2 % | 44.4 % | 37.4 % | 33.1 % | 27.5 % | 19.6 % | 8.9 % | 4.8 % |
Gearing ratio | 107.8 % | 83.3 % | 116.5 % | 122.7 % | 221.1 % | 332.3 % | 805.0 % | 1,455.2 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.5 | 2.0 | 3.5 | 4.3 | 3.9 | ||||
EBITDA | -2.0 | -0.9 | -2.9 | 0.0 | -0.0 | ||||
EBIT | -3.1 | -2.5 | -5.6 | -1.0 | -1.0 | ||||
Profit before taxes | -1.3 | -3.0 | -4.3 | -1.2 | -1.2 | ||||
Net income | -1.3 | -3.0 | -4.2 | -1.0 | -1.0 |
Login required
This content is only available for logged in users