Aiforia Technologies
3.92 EUR +0.51 %916 investors are following this company
Aiforia Technologies equips pathologists and researchers in preclinical and clinical laboratories with software to translate images into discoveries, decisions and diagnoses. The company's products and services are used for medical image analysis, across a variety of areas from oncology to neuroscience. Aiforia Technologies is headquartered in Finland.
P/E (23e)
-8.47
EV/EBIT (adj.) (23e)
-8.05
P/B (23e)
6.08
Dividend yield-% (23e)
-
Target price
4.50 EUR
Recommendation
Reduce
Updated
28.8.2023
First North Finland
AIFORIA
Daily low / high price
3.89 / 3.93
EUR
Market cap
101.71M EUR
Turnover
1.32K EUR
Volume
336
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Sto-Rahoitus Oy | 5.8 % | 5.8 % |
| Johan Lundin | 5.5 % | 5.5 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Johan Lundin | 22.06.2023 | 495,750EUR |
| Jukka Tapaninen | 30.12.2022 | 4,043.861EUR |
Premium
Not activated
This content is for our Premium customers only.
Forum updates
Income statement
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.64 | 0.85 | 0.97 | 1.87 | 2.74 | 5.57 | 11.72 | 19.72 |
| growth-% | 134.93 % | 32.86 % | 14.72 % | 91.79 % | 46.47 % | 103.54 % | 110.46 % | 68.27 % |
| EBITDA | -2.14 | -1.61 | -3.45 | -8.11 | -8.89 | -7.26 | -3.47 | 1.05 |
| EBIT (adj.) | -3.02 | -2.63 | -4.69 | -10.20 | -12.06 | -12.38 | -9.76 | -6.30 |
| EBIT | -3.02 | -2.63 | -4.69 | -10.20 | -12.06 | -12.38 | -9.76 | -6.30 |
| Profit before taxes | -3.05 | -2.76 | -7.58 | -10.61 | -12.25 | -12.58 | -10.06 | -6.60 |
| Net income | -3.05 | -2.76 | -7.58 | -10.61 | -12.25 | -12.58 | -10.06 | -6.60 |
| EPS (adj.) | -0.15 | -0.14 | -0.29 | -0.41 | -0.46 | -0.44 | -0.30 | -0.19 |
| growth-% | ||||||||
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | -335.05 % | -189.75 % | -354.21 % | -434.10 % | -324.80 % | -130.32 % | -29.65 % | 5.34 % |
| EBIT-% (adj.) | -472.93 % | -310.13 % | -481.42 % | -546.20 % | -440.96 % | -222.29 % | -83.28 % | -31.94 % |
| EBIT-% | -472.93 % | -310.13 % | -481.42 % | -546.20 % | -440.96 % | -222.29 % | -83.28 % | -31.94 % |
| ROE | -147.62 % | -386.27 % | -39.11 % | -31.60 % | -52.87 % | -113.02 % | -777.74 % | 111.24 % |
| ROI | -78.85 % | -77.00 % | -20.92 % | -28.06 % | -44.14 % | -66.45 % | -76.16 % | -58.32 % |
Valuation
| 2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 5.22 | 3.23 | 3.92 | 3.92 | 3.92 | 3.92 | ||
| Shares | 19.97 | 19.97 | 25.78 | 25.83 | 26.45 | 28.51 | 33.00 | 34.32 |
| Market cap | 134.57 | 83.42 | 103.68 | 111.76 | 129.35 | 134.55 | ||
| Enterprise value | 99.37 | 61.41 | 97.16 | 118.00 | 143.05 | 154.32 | ||
| EV/S | - | - | 102.02 | 32.88 | 35.51 | 21.19 | 12.21 | 7.82 |
| EV/EBITDA | - | - | - | - | - | - | - | 146.40 |
| EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
| EV/EBIT | - | - | - | - | - | - | - | - |
| P/E (adj.) | - | - | - | - | - | - | - | - |
| P/E | - | - | - | - | - | - | - | - |
| P/B | - | - | 3.56 | 2.85 | 6.08 | 21.41 | - | - |
| P/S | - | - | 138.16 | 44.66 | 37.90 | 20.07 | 11.04 | 6.82 |
| Dividend yield | ||||||||
| Equity ratio | 12.77 % | 16.82 % | 86.28 % | 82.88 % | 65.02 % | 26.74 % | -14.43 % | -46.73 % |
| Gearing ratio | 127.73 % | 146.05 % | -93.00 % | -75.15 % | -38.29 % | 119.67 % | -520.12 % | -214.16 % |
Quarter data
| Q3/22 | Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23e | Q4/23e | 2023e | Q1/24e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.14 | 1.87 | 0.92 | 1.82 | 2.74 | ||||
| EBITDA | -4.60 | -8.11 | -4.88 | -4.14 | -8.89 | ||||
| EBIT | -5.81 | -10.20 | -6.18 | -5.88 | -12.06 | ||||
| Profit before taxes | -6.23 | -10.61 | -6.25 | -5.99 | -12.25 | ||||
| Net income | -6.23 | -10.61 | -6.25 | -5.99 | -12.25 |
Showing All content types
