Fiskars

17.52EUR -0.79 %
9,142 investors are following this company

Fiskars is a manufacturer of products for homes and households. The product portfolio is broad and consists, for example, of scissors, garden and food tools, as well as other products for home and garden. The company operates worldwide, where the products are sold under various own brands. The largest business is found in the European market. The head office is located in Helsinki.

P/E (23e)
17.09
EV/EBIT (adj.) (23e)
13.69
P/B (23e)
1.68
Dividend yield-% (23e)
4.57 %
Target price
17.50 EUR
Recommendation
Accumulate
Updated
20.7.2023
NASDAQ Helsinki
FSKRS
Daily low / high price
17.46 / 17.72 EUR
Market cap
1.42B EUR
Turnover
165.37K EUR
Volume
9.4K
Risk and recommendation
HighRiskLow
SellRecommendationBuy

Major Owners
Source: Millistream Market Data AB

OwnerCapitalVotes
Virala Oy Ab15.7 %15.7 %
Turret Oy Ab14.1 %14.1 %
Premium
Not activated

This content is for our Premium customers only.

Insider Transactions

InsiderDateTotal value
Jussi Siitonen13.03.2023499,996.08EUR
Nathalie Ahlström10.03.2023999,992.16EUR
Premium
Not activated

This content is for our Premium customers only.

Forum updates

Stay up-to-date with the latest talk about Fiskars
@jps …. Siis lisää luksusta 151 miljoonalla Tanskasta huippulöytö! The transaction will be paid in cash and financed with debt. Enterprise value of EUR 151.5 million represents EV/EBITDA[4] (LTM) multiples of 9.5x on a stand-alone basis and 4.7x with cost synergies, net of integration costs. Fiskars Group – 14 Sep 23 Inside information: Fiskars Group expands its portfolio of luxury brands by... Fiskars Corporation Inside information September 14, 2023, at 08:30. a.m. Inside information: Fiskars Group expands its portfolio of luxury brands by acquiring Georg Jensen Fiskars Group has signed an… Fiskars Corporation Inside information September 14, 2023, at 08:30. a.m. Inside information: Fiskars Group expands its portfolio of luxury brands by acquiring Georg Jensen Fiskars Group has signed an agreement with Investcorp to buy the renowned Danish luxury lifestyle brand Georg Jensen by acquiring 100% of the shares of Georg Jensen Investment APS for the debt free, cash free purchase price (enterprise value) of EUR 151.5 million[1]. The brand offers iconic products in home and jewellery categories. Having a 120-year heritage and a strong focus on craftsmanship, creativity and design, Georg Jensen fits well in Fiskars Group’s luxury home brand portfolio and extends the luxury brands’ share of the Group’s net sales from 25%[2]to over one third. In 2022, Georg Jensen’s net sales were EUR 158.1 million and EBIT was EUR 14.9 million[3]. With this acquisition, we will reinforce our offering in the luxury home products. At Fiskars Group, we want to build holistic lifestyle brands that surround consumers and Georg Jensen fits this description extremely well. Based on our experience in driving consumer relevance and understanding consumer desire, we see many opportunities to further elevate this renowned lifestyle brand, ” describes Nathalie Ahlström, Fiskars Group’s President and CEO.
Oxymoron 007
yesterday💙 4

Income statement

20192020202120222023e2024e2025e2026e
Revenue1,090.441,116.171,254.351,248.441,120.091,179.651,239.311,286.67
growth-%-2.51 %2.36 %12.38 %-0.47 %-10.28 %5.32 %5.06 %3.82 %
EBITDA119.54173.41204.07193.52176.91212.22227.43232.55
EBIT (adj.)77.70109.14154.30151.02122.61149.52162.64169.36
EBIT60.0098.11142.80134.72117.11149.52162.64169.36
Profit before taxes63.1789.86144.10124.12100.33136.61152.76162.89
Net income51.6467.6886.6098.2077.34105.66118.25124.53
EPS (adj.)0.850.971.201.421.031.311.461.54
growth-%-23.65 %13.60 %24.63 %18.00 %-27.86 %27.54 %11.92 %5.31 %
Dividend0.560.600.760.800.800.820.901.08
Dividend ratio88.42 %72.23 %71.50 %65.65 %83.59 %62.72 %61.51 %70.00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%10.96 %15.54 %16.27 %15.50 %15.79 %17.99 %18.35 %18.07 %
EBIT-% (adj.)7.13 %9.78 %12.30 %12.10 %10.95 %12.68 %13.12 %13.16 %
EBIT-%5.50 %8.79 %11.38 %10.79 %10.46 %12.68 %13.12 %13.16 %
ROE5.25 %8.91 %11.03 %11.95 %9.23 %12.22 %12.97 %12.93 %
ROI5.21 %10.99 %16.42 %12.59 %9.76 %12.80 %14.15 %14.98 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)11.2614.9823.0015.3817.5217.5217.5217.52
Shares81.5481.4781.4780.5880.8280.8280.8280.82
Market cap918.091,220.441,873.851,239.341,415.911,415.911,415.911,415.91
Enterprise value1,069.021,269.671,906.111,563.431,678.561,569.781,506.721,466.92
EV/S0.981.141.521.251.501.331.221.14
EV/EBITDA8.947.329.348.089.497.406.636.31
EV/EBIT (adj.)13.7611.6312.3510.3513.6910.509.268.66
EV/EBIT17.8212.9413.3511.6114.3310.509.268.66
P/E (adj.)13.2415.5119.1010.8217.0913.4011.9711.37
P/E17.7818.0321.6412.6218.3113.4011.9711.37
P/B1.211.612.311.491.681.601.511.43
P/S0.841.091.490.991.261.201.141.10
Dividend yield4.97 %4.01 %3.30 %5.20 %4.57 %4.68 %5.14 %6.16 %
Equity ratio56.04 %56.76 %56.87 %52.71 %58.98 %58.79 %61.85 %65.58 %
Gearing ratio19.71 %6.55 %4.11 %38.91 %30.95 %17.30 %9.64 %5.13 %

Quarter data

Q3/22Q4/222022Q1/23Q2/23Q3/23eQ4/23e2023eQ1/24e
Revenue292.60303.931,248.44274.90267.90267.01310.291,120.09
EBITDA44.2038.42193.5244.0037.0045.1350.79176.91
EBIT29.4024.42134.7228.9022.3030.1335.79117.11
Profit before taxes27.6014.62124.1226.3316.7025.6331.79100.33
Net income22.3011.3098.2020.2312.7019.7924.6977.34