Stora Enso
12.71 EUR +0.12%Stora Enso is a global forest industry group. The business segments include the production and development of newsprint and book paper, consumer boxes, industrial packaging and other wood products. The group is active on a global level with the largest presence in Europe and North America. The company was founded in 1998 at the merger of Finska Enso and Swedish Stora Kopparbergs Bergslags Aktiebolag. The head office is located in Helsinki.
Latest research
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 10.7 % | 27.3 % |
FAM AB* | 10.2 % | 27.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Hans Sohlström | 20.09.2023 | 1,000,349EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 8,553.0 | 10,163.7 | 11,679.8 | 9,396.0 | 9,115.8 | 10,231.9 | 11,116.1 | 11,507.0 |
growth-% | -14.9 % | 18.8 % | 14.9 % | -19.6 % | -3.0 % | 12.2 % | 8.6 % | 3.5 % |
EBITDA | 1,531.0 | 2,225.0 | 2,644.2 | 981.0 | 1,288.0 | 1,727.5 | 1,862.4 | 1,980.9 |
EBIT (adj.) | 651.0 | 1,488.0 | 1,890.2 | 342.0 | 749.0 | 1,077.7 | 1,194.5 | 1,320.6 |
EBIT | 922.0 | 1,528.0 | 2,009.2 | -322.0 | 741.0 | 1,077.7 | 1,194.5 | 1,320.6 |
Profit before taxes | 773.0 | 1,379.0 | 1,858.2 | -495.0 | 559.0 | 907.9 | 1,033.6 | 1,171.6 |
Net income | 626.0 | 1,226.0 | 1,549.2 | -357.0 | 451.4 | 723.4 | 823.9 | 934.2 |
EPS (adj.) | 0.48 | 1.51 | 1.84 | 0.22 | 0.58 | 0.92 | 1.04 | 1.18 |
growth-% | -36.5 % | 214.2 % | 21.8 % | -88.0 % | 162.8 % | 58.0 % | 13.9 % | 13.4 % |
Dividend | 0.30 | 0.55 | 0.60 | 0.30 | 0.35 | 0.40 | 0.50 | 0.65 |
Dividend ratio | 37.8 % | 35.4 % | 30.5 % | -66.3 % | 61.2 % | 43.6 % | 47.9 % | 55.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 17.9 % | 21.9 % | 22.6 % | 10.4 % | 14.1 % | 16.9 % | 16.8 % | 17.2 % |
EBIT-% (adj.) | 7.6 % | 14.6 % | 16.2 % | 3.6 % | 8.2 % | 10.5 % | 10.7 % | 11.5 % |
EBIT-% | 10.8 % | 15.0 % | 17.2 % | -3.4 % | 8.1 % | 10.5 % | 10.7 % | 11.5 % |
ROE | 7.7 % | 12.6 % | 13.3 % | -3.0 % | 4.1 % | 6.3 % | 6.9 % | 7.5 % |
ROI | 7.4 % | 10.9 % | 12.9 % | -1.9 % | 4.7 % | 6.8 % | 7.4 % | 8.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.90 | 16.60 | 13.90 | 12.53 | 12.71 | 12.71 | 12.71 | 12.71 |
Shares | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 |
Market cap | 12,539.2 | 13,091.3 | 10,962.0 | 9,877.6 | 10,023.5 | 10,023.5 | 10,023.5 | 10,023.5 |
Enterprise value | 15,628.2 | 15,547.3 | 13,017.0 | 13,192.6 | 13,643.7 | 13,517.9 | 13,055.4 | 12,534.5 |
EV/S | 1.8 | 1.5 | 1.1 | 1.4 | 1.5 | 1.3 | 1.2 | 1.1 |
EV/EBITDA | 10.2 | 7.0 | 4.9 | 13.4 | 10.6 | 7.8 | 7.0 | 6.3 |
EV/EBIT (adj.) | 24.0 | 10.4 | 6.9 | 38.6 | 18.2 | 12.5 | 10.9 | 9.5 |
EV/EBIT | 17.0 | 10.2 | 6.5 | - | 18.4 | 12.5 | 10.9 | 9.5 |
P/E (adj.) | 33.0 | 11.0 | 7.5 | 56.7 | 21.9 | 13.9 | 12.2 | 10.7 |
P/E | 20.0 | 10.7 | 7.1 | - | 22.2 | 13.9 | 12.2 | 10.7 |
P/B | 1.4 | 1.2 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 |
P/S | 1.5 | 1.3 | 0.9 | 1.1 | 1.1 | 1.0 | 0.9 | 0.9 |
Dividend yield | 1.9 % | 3.3 % | 4.3 % | 2.4 % | 2.8 % | 3.2 % | 3.9 % | 5.1 % |
Equity ratio | 50.5 % | 56.1 % | 59.8 % | 52.5 % | 55.6 % | 56.5 % | 58.7 % | 61.6 % |
Gearing ratio | 35.1 % | 23.0 % | 16.4 % | 30.4 % | 32.6 % | 30.3 % | 25.1 % | 19.9 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2,374.0 | 2,127.0 | 2,174.0 | 9,396.0 | 2,164.0 | 2,264.7 | 2,328.0 | 2,359.1 | 9,115.8 |
EBITDA | 16.0 | 144.4 | 407.1 | 981.0 | 266.0 | 306.5 | 367.9 | 347.6 | 1,288.0 |
EBIT | -253.0 | -0.6 | -325.9 | -322.0 | 148.0 | 163.5 | 224.9 | 204.6 | 741.0 |
Profit before taxes | -304.9 | -40.6 | -377.9 | -495.0 | 101.0 | 118.5 | 179.9 | 159.6 | 559.0 |
Net income | -226.9 | -32.6 | -286.9 | -357.0 | 85.0 | 94.8 | 143.9 | 127.7 | 451.4 |
Login required
This content is only available for logged in users
Troubled waters left behind; the horizon is a little brighter
Stora Enso Oyj Interim Report January-March 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits